dim Account Revenue Customers NewCustomers ChurnedCustomers ChurnRate ARPU COGS GrossProfit OperatingExpense EBITDA
dim Driver StartingCustomers NewCustomers ChurnRate ARPU COGS_Rate OperatingExpense
dim Year --seq 2026 2027 2028
dim Scenario Base Upside Downside
dim Check RevenueCheck GrossProfitCheck EBITDACheck